Dean's Office Official Model Question Paper

Answer:

Solution:

Fundamental Accounting Equation:

$$\text{Assets} = \text{Liabilities} + \text{Owner's Equity}$$

Transaction Impact:

• Assets: Equipment increases by $+200{,}000$; Cash decreases by $-50{,}000$.
  $$\Delta \text{Assets} = +200{,}000 - 50{,}000 = +\mathbf{150{,}000 \text{ Rs.}}$$
• Liabilities: Notes Payable increases by $+150{,}000$.
  $$\Delta \text{Liabilities} = +\mathbf{150{,}000 \text{ Rs.}}$$
• Owner’s Equity: $\Delta \text{Equity} = \mathbf{0}$.

$$\Delta \text{Assets } (+150{,}000) = \Delta \text{Liabilities } (+150{,}000) + \Delta \text{Equity } (0)$$

The equation remains balanced.

Answer:

• Capital Expenditure (CapEx): Expenditure incurred to acquire, upgrade, or enhance the operational capacity of long-term non-current assets. Its economic benefits extend across multiple accounting periods and it is capitalized on the Balance Sheet. Example: Paying Rs. 1,500,000 to purchase and install an automated packaging machine.
• Revenue Expenditure (OpEx): Routine expenditure incurred to maintain the ongoing operations and earning capacity of the business. Its economic benefits expire within the current accounting year and it is fully expensed in the Income Statement. Example: Paying Rs. 25,000 for regular machine lubrication, replacement filters, and routine maintenance.

Answer:

Two primary causes of timing discrepancies:

1. Unpresented Cheques: Cheques issued and recorded as disbursements in the enterprise’s Cash Book that have not yet been presented to the bank for payment by the payees.
2. Uncredited / Outstanding Deposits: Cheques received and deposited into the bank and debited in the Cash Book, but not yet cleared and credited by the bank on the statement date.

Answer:

FIFO (First-In, First-Out) yields a higher net income during inflationary periods.

Reason: Under FIFO, the earliest, cheaper inventory costs are assigned to the Cost of Goods Sold (COGS), resulting in a lower COGS. Lower COGS deducted from current revenues produces a higher Gross Profit and Net Income. Conversely, the ending inventory on the Balance Sheet is valued at the most recent, higher replacement prices.

Answer:

Materiality Convention: An accounting doctrine stipulating that financial statements must disclose all items that are significant enough to influence the economic decisions of informed users. Immaterial items (e.g., purchasing a paper stapler lasting 5 years for Rs. 300) need not adhere strictly to rigorous theoretical accounting treatment (depreciation) and may be expensed immediately to avoid excessive administrative burden.

Answer:

Contingent Liability: A potential obligation arising from past events whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the entity’s control (e.g., pending lawsuits, corporate loan guarantees).

Reporting Treatment: Under NFRS / NAS 37, a contingent liability is not recognized in the Balance Sheet as a liability. Instead, it must be disclosed in the Notes to the Financial Statements, unless the probability of an outflow of economic resources is remote.

Solution:

Given:

• Current Assets ($CA$) = Rs. 400,000
• Inventory = Rs. 150,000
• Prepaid Expenses = Rs. 20,000
• Current Liabilities ($CL$) = Rs. 200,000

1. Current Ratio ($CR$):

   $$CR = \frac{CA}{CL} = \frac{400{,}000}{200{,}000} = \mathbf{2.00 : 1}$$

2. Quick (Acid-Test) Ratio ($QR$):

   $$\text{Quick Assets} = CA - (\text{Inventory} + \text{Prepaids}) = 400{,}000 - (150{,}000 + 20{,}000) = 230{,}000 \text{ Rs.}$$
   $$QR = \frac{\text{Quick Assets}}{CL} = \frac{230{,}000}{200{,}000} = \mathbf{1.15 : 1}$$

Answer:

Under NAS 7 / IAS 7, cash flows must be classified into three distinct functional activities:

1. Cash Flows from Operating Activities: Cash flows derived from the primary revenue-producing activities of the enterprise (collections from customers, payments to suppliers and employees).
2. Cash Flows from Investing Activities: Cash flows from the acquisition and disposal of long-term non-current assets and other investments.
3. Cash Flows from Financing Activities: Cash flows resulting from changes in the size and composition of the contributed equity capital and corporate borrowings (share issuance, loan drawdowns, debt repayments, dividend payments).

Answer:

Adjusting Journal Entry:

Solution:

Journal Entries in the Books of Himalaya Industrial Enterprise Ltd.

---

Working Note for Capital Reserve:

• Forfeited amount on 300 reissued shares: $300 \times \text{Rs. } 70 = \text{Rs. } 21{,}000$
• Less discount on reissue: $300 \times \text{Rs. } 15 = \text{Rs. } 4{,}500$
• Net Gain transferred to Capital Reserve: $21{,}000 - 4{,}500 = \mathbf{16{,}500 \text{ Rs.}}$

Solution:

Dynamic Trading Corporation

Bank Reconciliation Statement

As on Ashad 31, 2080

---

Verification:

Starting from Cash Book:

$$130{,}800 + 34{,}500 + 15{,}000 + 4{,}200 - 28{,}000 - 800 - 1{,}500 - 6{,}000 = \mathbf{148{,}200 \text{ Rs. (Pass Book)}}$$

The statement balances completely.

Solution:

Working Notes:

1. Machine 1 (Acquired 2077/04/01):

   $$\text{Total Cost} = 800{,}000 + 50{,}000 + 50{,}000 = \text{Rs. } 900{,}000$$
   • Fraction to be sold later: $\frac{1}{3} \times 900{,}000 = \text{Rs. } 300{,}000$
   • Retained portion: $\frac{2}{3} \times 900{,}000 = \text{Rs. } 600{,}000$

2. FY 2077/78 Depreciation (Full year @ 10%):

   • On Rs. 900,000: $900{,}000 \times 10\% = \text{Rs. } 90{,}000$
   • Balance as on 2078/03/31: $900{,}000 - 90{,}000 = \text{Rs. } 810{,}000$ (Sold part WDV: Rs. 270,000; Retained part WDV: Rs. 540,000)

3. FY 2078/79 Depreciation:

   • Machine 1 (Full year on Rs. 810,000): $810{,}000 \times 10\% = \text{Rs. } 81{,}000$ (Sold part: Rs. 27,000; Retained part: Rs. 54,000)
   • Machine 2 (Purchased 2078/07/01, used 9 months):
     $$400{,}000 \times 10\% \times \frac{9}{12} = \text{Rs. } 30{,}000$$
   • Total Depreciation for FY 2078/79: $81{,}000 + 30{,}000 = \text{Rs. } 111{,}000$
   • WDV on 2079/03/31:
     • Machine 1 Sold part: $270{,}000 - 27{,}000 = \text{Rs. } 243{,}000$
     • Machine 1 Retained: $540{,}000 - 54{,}000 = \text{Rs. } 486{,}000$
     • Machine 2: $400{,}000 - 30{,}000 = \text{Rs. } 370{,}000$
     • Total Balance b/d: $243{,}000 + 486{,}000 + 370{,}000 = \text{Rs. } 1{,}099{,}000$

4. FY 2079/80 Sale of 1/3 Machine on 2079/10/01 (after 6 months):

   • Depreciation on sold part (6 months): $243{,}000 \times 10\% \times \frac{6}{12} = \text{Rs. } 12{,}150$
   • WDV on date of sale: $243{,}000 - 12{,}150 = \text{Rs. } 230{,}850$
   • Sale Price: Rs. 180,000
   • Loss on Sale of Machinery: $230{,}850 - 180{,}000 = \mathbf{50{,}850 \text{ Rs.}}$

5. FY 2079/80 Year-end Depreciation (Ashad 31, 2080):

   • On Machine 1 Retained: $486{,}000 \times 10\% = \text{Rs. } 48{,}600$
   • On Machine 2: $370{,}000 \times 10\% = \text{Rs. } 37{,}000$
   • Total Year-end Depreciation: $48{,}600 + 37{,}000 = \text{Rs. } 85{,}600$

---

Machinery Account

Solution:

Stores Ledger Card (Perpetual FIFO Method)

---

Summary of Results:

1. Cost of Goods Sold (COGS):
   $$\text{COGS} = 37{,}600 + 22{,}400 + 14{,}400 = \mathbf{74{,}400 \text{ Rs.}}$$
2. Ending Inventory (as on Baishakh 30):
   • 200 units @ Rs. 48 = Rs. 9,600
   • 400 units @ Rs. 50 = Rs. 20,000
   • Total Ending Inventory: $\mathbf{29{,}600 \text{ Rs.}}$ (600 units)

---

Reconciliation:

$$\text{Cost of Goods Available} = \text{Opening} (20{,}000) + \text{Purchases} (35{,}200 + 28{,}800 + 20{,}000) = \text{Rs. } 104{,}000$$

$$\text{COGS } (74{,}400) + \text{Ending Inventory } (29{,}600) = \mathbf{104{,}000 \text{ Rs.}}$$

The inventory ledger balances perfectly.

Solution:

Zenith Trading Enterprises

Multi-Step Income Statement

For the Year Ended Ashad 31, 2080

Solution:

Part (a): Liquidity Ratios

1. Current Ratio ($CR$):

   $$CR = \frac{\text{Current Assets}}{\text{Current Liabilities}} = \frac{600{,}000}{300{,}000} = \mathbf{2.00 : 1}$$
   Interpretation: Satisfies the standard 2:1 benchmark, demonstrating solid short-term solvency.

2. Quick Ratio ($QR$):

   $$\text{Quick Assets} = 600{,}000 - 240{,}000 = \text{Rs. } 360{,}000$$
   $$QR = \frac{\text{Quick Assets}}{\text{Current Liabilities}} = \frac{360{,}000}{300{,}000} = \mathbf{1.20 : 1}$$
   Interpretation: Exceeds the standard 1:1 norm, indicating strong immediate cash solvency without relying on inventory liquidations.

---

Part (b): Activity / Efficiency Ratios

1. Inventory Turnover Ratio ($ITR$):

   $$ITR = \frac{\text{Cost of Goods Sold}}{\text{Closing Inventory}} = \frac{1{,}680{,}000}{240{,}000} = \mathbf{7.00 \text{ times}}$$
   Interpretation: The company sells and replenishes its entire inventory stock 7 times annually (approximately every 52 days).

2. Debtors Turnover Ratio ($DTR$):

   $$DTR = \frac{\text{Net Credit Sales}}{\text{Average Debtors}} = \frac{2{,}400{,}000}{200{,}000} = \mathbf{12.00 \text{ times}}$$
   $$\text{Average Collection Period} = \frac{365}{12} \approx \mathbf{30.4 \text{ days}}$$
   Interpretation: Receivables are collected 12 times a year, maintaining an efficient average collection cycle of approximately 30 days.

---

Part (c): Solvency and Profitability Ratios

1. Debt-to-Equity Ratio ($D/E$):

   $$D/E = \frac{\text{Long-Term Debt}}{\text{Shareholders' Equity}} = \frac{500{,}000}{1{,}000{,}000} = \mathbf{0.50 : 1} \quad (\text{or } \mathbf{50\%})$$
   Interpretation: Prudent financial leverage; long-term creditors finance only 50% of the capital supplied by equity shareholders.

2. Return on Equity ($ROE$):

   $$ROE = \frac{\text{Net Income After Tax}}{\text{Shareholders' Equity}} \times 100\% = \frac{240{,}000}{1{,}000{,}000} \times 100\% = \mathbf{24.00\%}$$
   Interpretation: Exceptionally robust shareholder profitability, generating Rs. 24 in net earnings for every Rs. 100 of equity capital invested.

Solution:

Working Notes:

1. Cost of Goods Sold (COGS):

   • Opening Inventory: Rs. 180,000
   • Add: Purchases: Rs. 1,100,000
   • Add: Carriage Inwards: Rs. 30,000
   • Add: Wages ($120{,}000 + 15{,}000$ outstanding): Rs. 135,000
   • Less: Closing Inventory: (Rs. 210,000)
   • COGS: $180{,}000 + 1{,}100{,}000 + 30{,}000 + 135{,}000 - 210{,}000 = \mathbf{1{,}235{,}000 \text{ Rs.}}$

2. Debtors and Bad Debts Provision:

   • Debtors: Rs. 220,000
   • Less: Additional Bad Debts written off: (Rs. 10,000) $\implies$ Remaining Debtors = Rs. 210,000
   • Required Provision (5% on Rs. 210,000): Rs. 10,500
   • Total Bad Debt Expense in Income Statement:
     $$\text{Expense} = \text{Bad Debts } (10{,}000) + \text{New Provision } (10{,}500) - \text{Old Provision } (5{,}000) = \mathbf{15{,}500 \text{ Rs.}}$$
   • Debtors in Balance Sheet: $210{,}000 - 10{,}500 = \mathbf{199{,}500 \text{ Rs.}}$

3. Depreciation:

   • On Plant & Machinery: $800{,}000 \times 10\% = \text{Rs. } 80{,}000$
   • On Office Furniture: $150{,}000 \times 15\% = \text{Rs. } 22{,}500$
   • Total Depreciation = Rs. 102,500

4. Finance Cost:

   • 12% on Rs. 200,000 Bank Loan = $\mathbf{24{,}000 \text{ Rs.}}$ (Interest Payable in Balance Sheet).

---

Surya Trading Corporation Ltd.

Multi-Step Income Statement

For the Year Ended Ashad 31, 2080

---

Retained Earnings Balance:

• Opening Retained Earnings: Rs. 80,000
• Add: Current Year Net Profit: Rs. 242,250
• Closing Retained Earnings: $\mathbf{322{,}250 \text{ Rs.}}$

---

Classified Balance Sheet

As on Ashad 31, 2080

Both sides of the Balance Sheet balance perfectly at Rs. 1,792,000.

Solution:

Working Notes:

1. Plant and Machinery Account (at Cost):

   • Opening Balance: Rs. 600,000
   • Less: Sold Machine Cost: (Rs. 100,000)
   • Closing Balance: Rs. 850,000
   • Purchases of Plant & Machinery: $850{,}000 - (600{,}000 - 100{,}000) = \mathbf{350{,}000 \text{ Rs.}}$ (Outflow)

2. Gain / Loss on Sale of Machine:

   • Cost: Rs. 100,000
   • Less: Accumulated Depreciation: Rs. 20,000
   • Book Value (WDV): Rs. 80,000
   • Sale Proceeds: Rs. 70,000
   • Loss on Sale of Machine: $80{,}000 - 70{,}000 = \mathbf{10{,}000 \text{ Rs.}}$

3. Sale of Investments:

   • Cost: Rs. 20,000
   • Sale Proceeds: Rs. 25,000
   • Gain on Sale of Investments: $25{,}000 - 20{,}000 = \mathbf{5{,}000 \text{ Rs.}}$

4. Operating Working Capital Changes:

   • Decrease in Inventories: $180{,}000 - 150{,}000 = \mathbf{+30{,}000 \text{ Rs.}}$ (Inflow)
   • Increase in Trade Receivables: $160{,}000 - 120{,}000 = \mathbf{-40{,}000 \text{ Rs.}}$ (Outflow)
   • Increase in Accounts Payable: $140{,}000 - 110{,}000 = \mathbf{+30{,}000 \text{ Rs.}}$ (Inflow)
   • Decrease in Outstanding Expenses: $20{,}000 - 10{,}000 = \mathbf{-10{,}000 \text{ Rs.}}$ (Outflow)

---

Global Logistics Ltd.

Cash Flow Statement

For the Year Ended Ashad 31, 2080 (Under NAS 7)

The closing cash balance matches the Balance Sheet figure of Rs. 260,000 perfectly.

Solution:

Part (a): Sequential Stages of the Accounting Cycle (5 marks)

The accounting cycle is a systematic, eight-step process:

1. Identification of Transactions: Identifying measurable business transactions from documentary source evidence (invoices, receipts, vouchers).
2. Journalizing: Recording transactions chronologically in the General Journal using double-entry bookkeeping (Debits = Credits).
3. Posting to General Ledger: Transferring debits and credits from journal entries to individual T-accounts in the General Ledger.
4. Unadjusted Trial Balance: Compiling all debit and credit ledger balances to verify mathematical parity.
5. Adjusting Entries: Formulating period-end accrual adjustments (accrued revenues/expenses, prepaids, depreciation, unearned revenues).
6. Adjusted Trial Balance & Financial Statements: Preparing the final adjusted trial balance, followed by the Income Statement, Balance Sheet, and Cash Flow Statement.
7. Closing Entries: Closing all temporary nominal accounts (revenues and expenses) to the Income Summary / Retained Earnings account.
8. Post-Closing Trial Balance: Verifying that only permanent real and personal accounts (assets, liabilities, equity) carry forward to the next accounting period.

---

Part (b): DuPont Analysis and Strategic Evaluation (10 marks)

1. Theoretical Framework

The 3-stage DuPont Model decomposes Return on Equity ($ROE$) into three distinct operational drivers:

$$ROE = \text{Net Profit Margin} \times \text{Asset Turnover Ratio} \times \text{Equity Multiplier}$$

$$ROE = \left(\frac{\text{Net Income}}{\text{Sales}}\right) \times \left(\frac{\text{Sales}}{\text{Total Assets}}\right) \times \left(\frac{\text{Total Assets}}{\text{Shareholders' Equity}}\right)$$

2. Computation for Both Retailers:

3. Strategic Diagnosis:

1. Identical Asset Efficiency & Leverage: Both firms generate Rs. 2 in sales per rupee of assets ($AT = 2.0\text{x}$) and employ identical debt leverage ($EM = 2.0\text{x}$, representing a 50% debt-to-assets ratio).
2. Disparity in Pricing Power: Retailer Y achieves an extraordinary $ROE$ of 40%, compared to Retailer X’s 16%. The entire performance gap stems from the Net Profit Margin ($NPM = 10\%$ for Y vs $4\%$ for X).
3. Strategic Models:
   • Retailer X operates a high-volume, low-margin discounter model (like Costco/Walmart).
   • Retailer Y operates a premium, differentiated niche model (like an organic boutique or luxury retail) yielding superior margins and return on equity.